A stock's price increases from $76.59 to 97.34 over a period of three years, during which inflation is 2.5 percent. Assuming you have to pay a capital gains tax of 15 percent on the increase in value, how is your real purchasing power growing over these three years if you invest in the stock? (I need to see how this is calculated through an excel spreadsheet)