Exercise 13-06 a-b Here are the comparative income statements of Sarasota Corp.. SARASOTA CORP. Comparative Income Statement For the Years Ended December 31 2020 2019 Net sales $588,000 $490,000 Cost of goods sold 449,820 402,780 Gross Profit 138,180 87,220 Operating expenses 85,260 46,550 Net income $ 52,920 $ 40,670 (a) Prepare a horizontal analysis of the income statement data for Sarasota Corp., using 2019 as a base

Horizontal Analysis of the Income Statement

For the Year Ended December 31, 2020:

                                                        Percentage

                                                          Increase

Net sales                   $588,000         20%

Cost of goods sold     449,820         11.68%

Gross Profit                   138,180         58.43%

Operating expenses    85,260         83.16%

Net income               $ 52,920         30.12%

Explanation:

a) Data and Calculations:

SARASOTA CORP.

Comparative Income Statement

For the Years Ended December 31  

                                        2020                  2019             Increase

Net sales                   $588,000             $490,000       $98,000

Cost of goods sold     449,820                402,780          47,040

Gross Profit                   138,180                  87,220         50,960

Operating expenses    85,260                  46,550          38,710

Net income               $ 52,920               $ 40,670          12,250

Net Sales increase = $98,000/$490,000 * 100 = 20%

Cost of goods sold = $47,040/$402,780 * 100 = 11.68%

Gross profit = $50,960/$87,220 * 100 = 58.43%

Operating expenses = $38,710/$46,550 * 100 = 83.16%

Net Income = $12,250/$40,670 * 100 = 30.12%

b) Horizontal Analysis (%) = [(Amount in 2020 – Amount in 2019) / Amount in 2019] * 100.  The analysis records the growth trend between the elements of the base year and the comparison year.

shopping mall is a group of retail stores under one roof. the cognitive structure of an urban shopping center. attributes of shopping mall image, customer satisfaction and mall patronage for selected shopping malls in southern gauteng

answerinsider trading