Preparing budgeted income statement. Gyro Company has the following totals from its operating budgets:
Selling and administrative expenses budget $244,500
Cost of goods sold budget 727,300
Sales budget 1,222,700
Prepare a budgeted income statement for the year ended December 31, 2011, assuming that income from operations is taxed at a rate of 30%.

Budgeted net income is $175,630  

Explanation:

The budgeted income statement for the year ended 31  December , 2 011 is presented below , starting with the sales budget amount while budgeted costs of good sold and selling and administrative expenses are deducted from sales,

Budgeted sales                                         $1,222,700

costs of goods sold                                   ($727,300)

operating income                                       $495,400  

Selling and administrative expenses       ($244,500)

Profit before tax                                         $250,900  

Taxes($250,900*30%)                             ($75,270)

net income                                                $175,630