Brodigan Corporation has provided the following information concerning a capital budgeting project:

Investment required in equipment $450,000
Net annual operating cash inflow $220,000
Tax rate 30%
After-tax discount rate 12%

The expected life of the project and the equipment is three years, and the equipment has zero salvage value. The company uses straight-line depreciation on all equipment, and the depreciation expense on the equipment would be $150,000 per year. Assume cash flows occur at the end of the year except for the initial investments. The company takes income taxes into account in its capital budgeting. The net annual operating cash inflow is the difference between the incremental sales revenue and incremental cash operating expenses.

Required:
Determine the net present value of the project.

$27964.4

Explanation:

Solution

Given that

From the given question, we are required to determine the net present value of the project.

Now

We input our values in  a tabular form shown below:

Year                                     0               1                2             3

The Initial investment-450000

Operating cash flow                       220000220000    220000

The Depreciation                            150000  150000     150000

Taxable Income

(Operating Cash Flow-Dep)            70000   70000       70000

Tax at 30%                                        21000     21000       21000

Net Income=

Taxable Income-Tax                       4900049000          49000

Net Cash Flow=

Net Income+Dep            -450000   199000   199000      199000

P.V at 12%=

Net Cash Flow/(1.12^n)  -450000 177678.5714158641.  6141644.3

Net Present Value

(N.P.V)                          27964.4224

Therefore, the net present value is $27964.4

answernaturalistic observation;

anyone below or above ambitious can tell you. so crowns mean brainliest. getting brainliest means your answer needs a good explanation and the person asking the question can understand your answer easily. so say there's a multiple choice question. you don't just want to say your answer is a, hope it . provide evidence and reasoning so that they know that that is the correct answer. a good explanation should have evidence, good reasoning, and your opinion on why you picked that. you don't want to look up their question on the internet and see if you can answer it. pick questions that you 100% know the answer to, so than that way you can provide a better explanation.

best of luck,

the divergent