Silver Company makes a product that is very popular as a Mother’s Day gift. Thus, peak sales occur in May of each year, as shown in the company’s sales budget for the second quarter given below:
April May June Total
Budgeted sales (all on account) $400,000 $600,000 $190,000 $1,190,000

From past experience, the company has learned that 30% of a month’s sales are collected in the month of sale, another 60% are collected in the month following sale, and the remaining 10% are collected in the second month following sale. Bad debts are negligible and can be ignored. February sales totaled $290,000, and March sales totaled $320,000.
Required:
1) Prepare a schedule of expected cash collections from sales, by month and in total, for the second quarter.
2) Assume that the company will prepare a budgeted balance sheet as of June 30. Compute the accounts receivable as of that date.