Use the following information to determine the ending cash balance to be reported on the month ended june 30 cash budget.

beginning cash balance on june 1, $94,400.
cash receipts from sales, $415,000.
budgeted cash payments for purchases, $270,000.
budgeted cash payments for salaries, $95,400.
other budgeted cash expenses, $57,400.
cash repayment of bank loan, $32,400.
budgeted depreciation expense, $34,400.

The ending cash balance on the month ended June 30 cash budget: $54,200

Explanation:

Ending cash balance = Beginning cash balance + Cash flow in - Cash flow out

In the company:

Cash flow in = Cash receipts from sales = $415,000

Cash flow out = Cash payments for purchases + Cash payments for salaries + Other cash expenses + Cash repayment of bank loan = $270,000 + $95,400 + $57,400 + $32,400 = $455,200

Ending cash balance = $94,400 + $415,000 - $455,200 = $54,200

Note: Depreciation is a non-cash accounting expense, so it doesn't involve cash flow.

d) social security number

let me know if i am correct or not, so i can edit the answer.

answer( isp );