Business, 24.09.2019 00:30 haldridge19

Mccann co. has identified an investment project with the following cash flows. year cash flow 1 $ 530 2 690 3 875 4 1,090 a. if the discount rate is 10 percent, what is the present value of these cash flows? (do not round intermediate calculations and round your answer to 2 decimal places, e. g., 32.16.) b. what is the present value at 18 percent? (do not round intermediate calculations and round your answer to 2 decimal places, e. g., 32.16.) c. what is the present value at 24 percent? (do not round intermediate calculations and round your answer to 2 decimal places, e. g., 32.16.)

Answers: 2

Show answers

Answers

Answer from: brainy51

A. $2,453.95

B. $2,039.46

C. $1,796.14

Explanation:

The computation of the Present value is shown below

= Present value of all yearly cash inflows after applying discount factor

The discount factor should be computed by

= 1 ÷ (1 + rate) ^ years

where,

(A) Rate is 10%

Year = 0,1,2,3,4

Discount Factor:

For Year 1 = 1 ÷ 1.1 ^1 = 0.9091

For Year 2 = 1 ÷ 1.1 ^2 = 0.8264

For Year 3 = 1 ÷ 1.1 ^3 = 0.7513

For Year 4 = 1 ÷ 1.1 ^4 = 0.6830

So, the calculation of a Present value of all yearly cash inflows are shown below

= Year 1 cash inflow × Present Factor of Year 1 + Year 2 cash inflow × Present Factor of Year 2 + Year 3 cash inflow × Present Factor of Year 3 + Year 4 cash inflow × Present Factor of Year 4

= $530 × 0.9091 + $690 × 0.8264 + $875 × 0.7513 + $1,090 × 0.6830

= $481.82 + $570.25 + $657.40 + $744.48

= $2,453.95

(B) Rate is 18%

Year = 0,1,2,3,4

Discount Factor:

For Year 1 = 1 ÷ 1.18 ^ 1 = 0.8475

For Year 2 = 1 ÷ 1.18 ^2 = 0.7182

For Year 3 = 1 ÷ 1.18 ^3 = 0.6086

For Year 4 = 1 ÷ 1.18 ^4 = 0.5158

So, the calculation of a Present value of all yearly cash inflows are shown below

= Year 1 cash inflow × Present Factor of Year 1 + Year 2 cash inflow × Present Factor of Year 2 + Year 3 cash inflow × Present Factor of Year 3 + Year 4 cash inflow × Present Factor of Year 4

= $530 × 0.8475 + $690 × 0.7182 + $875 × 0.6086 + $1,090 × 0.5158

= $449.15 + $495.55 + $532.55 + $562.21

= $2,039.46

Year = 0,1,2,3,4

Discount Factor:

For Year 1 = 1 ÷ 1.24 ^ 1 = 0.8065

For Year 2 = 1 ÷ 1.24 ^2 = 0.6504

For Year 3 = 1 ÷ 1.24 ^3 = 0.5245

For Year 4 = 1 ÷ 1.24 ^4 = 0.4230

So, the calculation of a Present value of all yearly cash inflows are shown below

= Year 1 cash inflow × Present Factor of Year 1 + Year 2 cash inflow × Present Factor of Year 2 + Year 3 cash inflow × Present Factor of Year 3 + Year 4 cash inflow × Present Factor of Year 4

= $530 × 0.8065 + $690 × 0.6504 + $875 × 0.5245 + $1,090 × 0.4230

= $427.42 + $448.75 + $458.93 + $461.04

= $1,796.14

Answer from: Quest

Ibelieve your answer is d

Answer from: Quest

What are the options?

Another question on Business

Business, 21.06.2019 21:30

Balance sheet baggett company's balance sheet accounts and amounts as of december 31, 2016, are shown in random order as follows: account debit (credit) account debit (credit) income taxes payable $(3,800) additional paid-in capital on preferred prepaid items 1,800 stock $(7,900) additional paid-in capital on common stock (9,300) allowance for doubtful accounts (1,600) land 12,200 bonds payable (due 2020) (23,000) notes payable (due 2019) (6,000) buildings 57,400 notes receivable (due 2018) 16,400 sinking fund to retire bonds payable 5,000 accounts receivable 12,600 advances from customers (long-term) (2,600) premium on bonds payable (1,400) cash 4,300 accounts payable (13,100) accumulated depreciation: equipment (9,700) inventory 7,400 retained earnings (18,300) accumulated depreciation: buildings (21,000) preferred stock, $100 par (18,600) patents (net) 4,600 wages payable (1,400) equipment 28,700 common stock, $10 par (12,700) required: 1. prepare a december 31, 2016 balance sheet for the baggett. baggett company balance sheet december 31, 2016 assets current assets: $ $ $ long-term investments: $ property, plant, and equipment: $ $ $ intangible assets: liabilities current liabilities: $ $ long-term liabilities: $ $ other liabilities: shareholders' equity contributed capital: $ $ $ $ 2. compute the debt-to-assets ratio. round to one decimal place. do not enter a percent sign (%) as part of your answer. %

Answers: 1

Answer

Business, 22.06.2019 05:00

The new york stock exchange is an example of what type of stock market?

Answers: 1

Answer

Business, 22.06.2019 06:30

If a seller prepaid the taxes of $4,400 and the closing is set for may 19, using the 12 month/30 day method what will the buyer owe the seller as prorated taxes?

Answers: 1

Answer

Business, 22.06.2019 08:20

Onsider the following subscription behavior information from genie, a web site that provides tools for constructing a family tree (ancestor search). subscriptions cost $9.99 per month, but you are charged for the entire year at the time of purchase. there is a one-year minimum term when you sign up for the service. once purchased, subscriptions are set to renew automatically unless the subscriber cancels them. when a membership renews, it renews for a one-year term and again you are charged for the entire year. there are no variable costs associated with providing this service to an individual customer, but genie does engage in customer relationship activities that they believe will increase customer retention. these customer relationship activities cost genie about $10 per year per customer. based on a sample of 1000 customers that joined genie five years ago, near the time when the company was founded, they were able to determine how many of those customers remained subscribers in the second year, third year etc. based on this information, genie calculated the average annual retention rate to be 20%. genie uses an annual discount rate of 8%. a. last year, genie spent $10,000 placing advertisements on google. genie management believes that these advertisements were responsible for about 300 new subscribers. would you recommend to genie management that they purchase more google ads? b. suppose a newly-introduced loyalty program increases the number of customers that remained to 30%. does this new data change your answer to 9.a? c. do you have any hesitations or concerns about making recommendations to management based on your above estimate of customer lifetime value?

Answers: 2

Answer

You know the right answer?

Mccann co. has identified an investment project with the following cash flows. year cash flow 1 $ 53...

Questions